| Year |
2011 |
2010 |
2009 |
| Current Assets |
11 735 153 |
10 684 525 |
1 111 477 |
| Fixed Assets |
2 636 521 |
2 080 927 |
2 544 897 |
| TOTAL ASSETS |
14 371 674 |
12 765 452 |
3 656 374 |
|
|
|
|
| Total Liabilities |
10 370 601 |
13 942 021 |
1 603 152 |
| Equity |
4 001 073 |
-1 176 569 |
2 053 222 |
| TOTAL LIABILITIES AND
SHAREHOLDERS EQUITY |
14 371 674 |
12 765 452 |
3 656 374 |
|
|
|
|
|
|
|
|
| Year |
2011 |
2010 |
2009 |
| REVENUE |
23 482 918 |
11 124 450 |
10 518 737 |
| cost of goods sold |
11 661 958 |
4 923 120 |
4 858 198 |
| TOTAL PROFIT |
11 820 960 |
6 201 330 |
5 660 539 |
|
|
|
|
| operating expenses |
2 643 892 |
2 560 939 |
4 137 665 |
| operating profit |
9 177 068 |
3 640 391 |
1 522 874 |
| bank exsp |
|
867 430 |
724 742 |
| profit after interest |
9 177 068 |
2 772 961 |
798 132 |
| profit tax 15% |
1 376 560 |
415 944 |
119 720 |
| Net Income After Taxes |
7 800 508 |
2 357 017 |
678 412 |
| Other Profit/loss |
2 622 866 |
0 |
0 |
|
|
|
|
| UNSHARED PROFIT |
5 177 642 |
2 357 017 |
678 412 |
|
|
|
|
|
|
|
|
| Year |
2011 |
2010 |
2009 |
| ROAA |
0,36 |
0,18 |
0,19 |
| |
|
|
|
| ROAE |
1,29 |
-2,00 |
0,33 |
| |
|
|
|
| ROACE |
1,29 |
-1,82 |
0,23 |
| |
|
|
|
| Gross
Margin |
0,50 |
0,56 |
0,54 |
|
|
|
|
|
|
|
|
|
